58 Bedroom Apartment for sale in Khu Khot, Pathum Thani

High-Yield Investment Opportunity – Earn Over 2 Million Baht/Year in Net Profit!
Fully Tenanted 5-Storey Apartment Building for Sale – 58 Rooms on 120 Sq. Wah of Land, Just 350 Meters from the Main Road!
Near Rajamangala University of Technology Thanyaburi & Rangsit University – Act Fast!
.
Video Link : [hidden url] /> .
Watch 360 Experience in this link : [hidden url] /> .
Location: Soi Phahonyothin 85, Khu Khot, Lam Luk Ka, Pathum Thani 12130
.
Property Details
✅ 5-storey apartment building + rooftop penthouse (140 sq.m)
✅ Land size: 120 sq.wah
✅ Total usable area: 1,764 sq.m
✅ Total: 58 rental units (each approx. 20 sq.m), fully furnished with air-conditioning
✅ Currently 100% occupied
.
Breakdown:
✅ 1st floor: minimart, restaurant, noodle shop, office, reception area, laundry area (washing machines), and 6 rental rooms
✅ 2nd–5th floors: 13 rooms per floor
✅ Rooftop: penthouse unit (140 sq.m), can be used as owner’s residence or additional rental
.
✅ Rental rates: 3,500–4,500 THB/month
✅ Facilities: Cable TV, Internet, CCTV, fire escape
✅ Parking: 2 car spaces, 20–30 motorcycle spots
.
Excellent location – surrounded by schools, universities, and employment hubs
Only 350 meters to the main Phahonyothin Road
Easy access to expressways and public transport
.

✅✅ Special Offer Price: 38,500,000 THB ✅✅
.
(Discounted from 45,000,000 THB)
Located in one of the most in-demand rental areas with consistently full occupancy
.

Revenue Breakdown

1. Room Rental Income (58 rooms total):
✅ Monthly rentals (52 rooms):
✅ 42 rooms x 3,500 = 147,000 THB
✅ 5 rooms x 4,000 = 20,000 THB
✅ 5 rooms x 4,500 = 22,500 THB
✅ Monthly room rental income = approx. 189,500 THB
✅ Daily rentals (6 rooms):
✅ 6 rooms x 400 THB/night (variable)
✅ Common fee per room: 50 THB
.
2. Commercial Rental Income (Ground Floor Businesses):
✅ Minimart = 20,000 THB
✅ Restaurant = 3,500 THB
✅ Noodle shop = 3,500 THB
✅ Stir-fry shop = 6,000 THB
✅ Laundry (6 machines) = 15,000 THB
.
Utilities Charged to Tenants:
✅ Water: 25 THB/unit
✅ Electricity: 7 THB/unit
.
3. Monthly Operating Expenses:
✅ Housekeeper + maintenance staff = 24,000 THB
.

Nearby Landmarks
✅ Rajamangala University of Technology Thanyaburi (Rangsit Campus)
✅ Rangsit University
✅ Thai Watsadu, Makro Rangsit
✅ Zeer Rangsit, Four Corners Market
✅ Easy access to Don Mueang Tollway
.

Contact for More Information or Viewing:
Khun Lee (owner’s representative)
Tel: [hidden phone]
[hidden line]
[hidden line] @thpropertyinvestor (with @)
Website: [hidden url] />
------------------------------------------------

高收益投资机会！年净利润超过 200 万泰铢！
整栋出租公寓出售 — 5 层楼共 58 间房，土地面积 120 平方哇，距离大马路仅 350 米！
近泰国皇家理工大学（Thanyaburi 校区）和 Rangsit 大学，机会难得，手快有手慢无！
.
**位置：**泰国巴吞他尼府，兰鲁卡县，Khu Khot 区，Phahonyothin 85 巷
.
房产详情
✅ 建筑结构：5 层楼 + 顶楼 140 平方米的顶层套房
✅ 土地面积：120 平方哇
✅ 建筑总使用面积：1,764 平方米
✅ 房间总数：58 间出租房（每间约 20 平方米）
✅ 每间房都配有空调及家具
.

楼层分布：
✅ 1 楼： 有便利店、餐厅、面馆、打包饭店、办公区、接待室、自助洗衣房（6 台洗衣机）及 6 间出租房
✅ 2–5 楼： 每层 13 间房
✅ 顶楼： 顶层套房（140 平方米），可作为自住或短租房出租
.
✅ 租金范围： 每月 3,500–4,500 泰铢
✅ 配套设施： 有线电视、Wi-Fi 网络、监控系统、逃生楼梯
✅ 停车位： 小汽车 2 辆，摩托车约 20–30 辆
.
位置极佳： 周边环绕学校、大学、办公区、工厂，适合学生及上班族租住
距离 Phahonyothin 主路仅 350 米
交通便利，靠近高速出入口及公交站
.

✅✅特价出售：38,500,000 泰铢
（原价为 45,000,000 泰铢）

位于大学商圈核心地段，出租率常年满房，收益稳定
.

收益明细

1. 房租收入（共 58 间房）：
✅ 月租房（52 间）：
✅ 42 间 x 3,500 = 147,000 泰铢
✅ 5 间 x 4,000 = 20,000 泰铢
✅ 5 间 x 4,500 = 22,500 泰铢
.
✅ 日租房（6 间）：
✅ 每间 400 泰铢/晚（收入视入住率波动）
✅ 每间房另收公摊费 50 泰铢
.
2. 商铺及设备收入：
✅ 便利店 = 20,000 泰铢
✅ 餐厅 = 3,500 泰铢
✅ 面馆 = 3,500 泰铢
✅ 打包饭店 = 6,000 泰铢
✅ 洗衣机（6 台）= 15,000 泰铢
.
3. 运营开支：
✅ 清洁工 + 维修人员薪资 = 24,000 泰铢/月
水费：25 泰铢/单位
电费：7 泰铢/单位
.

周边设施：
✅ 泰国皇家理工大学（Thanyaburi 校区）
✅ Rangsit 大学
✅ Thai Watsadu 卖场、Makro 卖场、Zeer 商场
✅ 四角市场、大型夜市、高速出入口
.

预约参观/咨询请联系：
联系人：Khun Lee（主人侄女）
电话：[hidden phone]
[hidden line]
[hidden line]
网站：[hidden url]